Compare Aircraft Models

Embraer Phenom 100

Add Another Model
General Information

Start Model Year

2008

End Model Year

In Production

Engine Count

2

Typical Passengers

5

Model Class

Jet - Very Light

Up to - Passengers

6

Performance

Range
Compare Ranges

915

Max Cruising Speed

390

Ceiling (feet)

41,000

Take off Distance (feet)

3,190

Landing Distance (feet)

2,448

Cabin Dimension

Height (feet)

4.90

Width (feet)

5.10

Length (feet)

11.00

Cabin Zones

1

Cabin Diagrams

View and compare Phenom 100
cross section and floor plan >

Aircraft Dimension

Tail height (feet)

14.3

Wing span (feet)

40.4

Length (feet)

42.1

Max Takeoff Weight (lbs.)

10,472

Current Market

Ask Price Min

$1,595,000

Ask Price Max

$3,700,000

Model Year Min

2009

Model Year Max

2017

Total Time Min (hours)

250

Total Time Max (hours)

4,387

% of Fleet for Sale

6.16%

# For Sale

26

Financial: Annual Fixed Costs

Crew

$171,184

Hangar

$20,308

Hull Insurance

Hull insurance is estimated at 0.15% of the purchase price of an aircraft.

$3,971

Liability Insurance

Liability Insurance Estimates:

$0

Miscellaneous

$6,963

Annual Amount

$202,426

Financial: Variable Hourly Costs

Fuel Consumption
(gallons per hour)

130

Fuel Cost
(at $5.00 per gallon)

650

Maintenance

$200

Engine Reserves

$312

Miscellaneous

$86

Total Cost / Per Hour

$1,248

Financial: One Year Summary at 300 Hours per Year

Purchase Price

Purchase price is the average of the current high and low asking prices.

$2,647,500

Market Depreciation (%)

Annual market depreciation is calculated by Guardian Jet as a compounded yearly rate of depreciation since the first year a model was in production to the current year.

8%

Market Depreciation ($)

$211,800

Total Fixed Costs

$202,426

Total Variable Costs

Based on 300 hours per year.

$374,400

Total Cost of Operation

Total Cost of Operation is the sum of market depreciation, fixed costs, and variable costs.

$788,626

Create A Custom Cash Flow

What will it cost to buy, fly and sell these aircraft?

Technical Comparison

Engine Manufacturer

Pratt&Whitney Canada

Engine Model

PW617F-E

Hourly Rate /engine

$1,523

Overhaul Interval (hours)

3,500

Overhaul Cost

$600,000

Mid Life Interval

1,750

Mid Life Cost

$150,000

Typical Avionics Suite

Garmin G1000

APU Model

N/A

Note: All data is for reference purpose only.