Compare Aircraft Models

Embraer Phenom 300

Add Another Model
General Information

Start Model Year

2009

End Model Year

In Production

Engine Count

2

Typical Passengers

7

Model Class

Jet - Light

Up to - Passengers

10

Performance

Range
Compare Ranges

1,971

Max Cruising Speed

415

Ceiling (feet)

45,000

Take off Distance (feet)

3,138

Landing Distance (feet)

2,621

Cabin Dimension

Height (feet)

4.90

Width (feet)

5.10

Length (feet)

17.20

Cabin Zones

1

Cabin Diagrams

View and compare Phenom 300
cross section and floor plan >

Aircraft Dimension

Tail height (feet)

16.7

Wing span (feet)

52.2

Length (feet)

51.3

Max Takeoff Weight (lbs.)

17,968

Current Market

Ask Price Min

$6,100,000

Ask Price Max

$12,990,000

Model Year Min

2010

Model Year Max

2021

Total Time Min (hours)

528

Total Time Max (hours)

4,726

% of Fleet for Sale

3.90%

# For Sale

29

Financial: Annual Fixed Costs

Crew

$249,175

Hangar

$28,442

Hull Insurance

Hull insurance is estimated at 0.15% of the purchase price of an aircraft.

$14,318

Liability Insurance

Liability Insurance Estimates:

$25,000

Miscellaneous

$6,963

Annual Amount

$323,898

Financial: Variable Hourly Costs

Fuel Consumption
(gallons per hour)

200

Fuel Cost
(at $5.00 per gallon)

1,000

Maintenance

$264

Engine Reserves

$367

Miscellaneous

$142

Total Cost / Per Hour

$1,773

Financial: One Year Summary at 300 Hours per Year

Purchase Price

Purchase price is the average of the current high and low asking prices.

$9,545,000

Market Depreciation (%)

Annual market depreciation is calculated by Guardian Jet as a compounded yearly rate of depreciation since the first year a model was in production to the current year.

5%

Market Depreciation ($)

$477,250

Total Fixed Costs

$323,898

Total Variable Costs

Based on 300 hours per year.

$531,900

Total Cost of Operation

Total Cost of Operation is the sum of market depreciation, fixed costs, and variable costs.

$1,333,048

Create A Custom Cash Flow

What will it cost to buy, fly and sell these aircraft?

Technical Comparison

Engine Manufacturer

Pratt&Whitney Canada

Engine Model

PW535E

Hourly Rate /engine

$200

Overhaul Interval (hours)

5,000

Overhaul Cost

$600,000

Mid Life Interval

2,500

Mid Life Cost

$300,000

Typical Avionics Suite

Garmin G1000 or G3000

APU Model

N/A

Note: All data is for reference purpose only.